{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Resumen de presupuesto.","Subpartidas por partida"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Resumen de presupuesto.","index":0,"n_rows":17,"n_cols":10,"rows_kept":17,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Resumen de presupuesto."]
["Moneda: Todas las monedas"]
["Tasa Cambio: Aplicada (importes en EUR)."]
["Etapa: Todas las etapas"]
["Filas: Partidas del proyecto"]
["Columnas: Implementador"]
[]
[null,"AIC","BISAN","DCI","HWC","LRC","MUNDUBAT","MUNDUBAT PALESTINA","UPWC","Totales"]
["A  IDENTIFICACION",0,0,0,0,0,0,0,0,27449.93]
["B  ACTIVIDADES DE DESARROLLO",0,0,0,0,0,0,0,0,433276.15]
["C  FORTALECIMIENTO INSTITUCIONAL",0,0,0,0,0,0,0,0,384758.54]
["D  EDUCACION PARA EL DESARROLLO",0,0,0,0,0,0,0,0,121250.46]
["E  GESTION DEL PROGRAMA EN LA ZONA DE EJECUCIÓN",0,0,0,0,0,0,0,0,181629.05]
["E.I  Personal expatriado",0,0,0,0,0,0,0,0,59125.51]
["F  EVALUACION",0,0,0,0,0,0,0,0,18081.14]
["G  GESTION DEL PROGRAMA POR LA ENTIDAD SOLICITANTE",0,0,0,0,0,0,0,0,0]
["TOTALES",0,0,0,0,0,0,0,0]

{"sheet":"Subpartidas por partida","index":1,"n_rows":26,"n_cols":2,"rows_kept":26,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[]
["A  IDENTIFICACION",27449.93]
["IDENTIFICATION SERVICES",25724.88]
["TRAVEL FOR IDENTIFICATION",1725.05]
["B  ACTIVIDADES DE DESARROLLO",433276.15]
["TRAINING",391484.15]
["EQUIPMENT AND MATERIALS",41792]
["C  FORTALECIMIENTO INSTITUCIONAL",384758.54]
["TRAVEL AND ACCOMODATION FOR CAPACTIY BUILDING",84168.54]
["CAPACTITY BUILDING SERVICES",206580]
["EQUIPMENTS",82160]
["MATERIALS FOR CAPACTIY BUILDING",11850]
["D  EDUCACION PARA EL DESARROLLO",121250.46]
["VIAJES Y ESTANCIAS EPD",23170]
["SERVICIOS DE EPD",85790.46]
["MATERIALES EPD",12290]
["E  GESTION DEL PROGRAMA EN LA ZONA DE EJECUCIÓN",181629.05]
["LOCAL STAFF",157629.05]
["EQUIPMENT AND MATERIALS FOR THE GENERAL IMPLEMENTATION ",12000]
["STATIONARY",12000]
["E.I  Personal expatriado",59125.51]
["EXPATRIATED STAFF",59125.51]
["F  EVALUACION",18081.14]
["EVALUATION SERVICES",18081.14]
["G  GESTION DEL PROGRAMA POR LA ENTIDAD SOLICITANTE"]